{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":54,"n_cols":5,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,2,5],[33,0,33,5],[31,0,31,4],[4,0,4,4]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["PALLESCHI, MICHAEL"]
[]
["For the period November 17, 2022 to September 30, 2025"]
[]
["Allowance for the Current Council Term      ",null,null,null,28030]
[]
["2022 Expenses",null,null,null,0]
[]
["2023 Expenses"]
["AMO AGM & Annual Conference (London, ON)",null,"Aug. 20 - 23, 2023",{"$f":"671.67+840.76","v":1512.4299999999998}]
["Donation - 2023 Cricket for Autism Charity Event for ErinoakKids",null,"Oct. 4, 2023",250]
[null,null,null,null,{"$f":"SUM(D12:D13)","v":1762.4299999999998}]
[]
["2024 Expenses"]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",{"$f":"881.77+687.93-0.01+733.79+40.92+122.77","v":2467.1699999999996}]
[null,null,null,null,{"$f":"SUM(D17)","v":2467.1699999999996}]
[]
["2025 Expenses"]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 17 - 20, 2025",922.78]
[null,null,null,null,{"$f":"SUM(D21)","v":922.78}]
[]
["2026 Expenses"]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,{"$f":"SUM(E14:E25)","v":5152.3799999999992}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of September 30, 2025",null,null,null,{"$f":"SUM(E7-E26)","v":22877.620000000003}]
[]
[]
[]
[{"$f":"A3","v":"PALLESCHI, MICHAEL"}]
[]
["AUTHORIZED EXPENSES OVER AND ABOVE ALLOWANCE"]
[]
[{"$f":"+A9","v":"2022 Expenses"},null,null,null,{"$f":"year1oth","v":0}]
[{"$f":"+#REF!","v":{"$error":"#REF!"}},null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Registration                   "]
[null,"Travel"]
[null,"Accommodation"]
[null,"Per Diem"]
[null,"Other"]
[null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]
[]
[{"$f":"+#REF!","v":{"$error":"#REF!"}},null,{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"Registration                   "]
[null,"Travel"]
[null,"Accommodation"]
[null,"Per Diem"]
[null,"Other"]
[null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]
[]
[]
["Year 3",null,null,null,{"$f":"SUM(E53)","v":0}]