{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,2,5],[4,0,4,4]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["BRAR, NAVJIT KAUR"]
[]
["For the period November 17, 2022 to September 30, 2025"]
[]
["Allowance for the Current Council Term      ",null,null,null,28030]
[]
["2022 Expenses",null,null,null,0]
[]
["2023 Expenses"]
["Donation - ErinOaks Kids",null,"Sep. 27, 2023",500]
[null,null,null,null,{"$f":"SUM(D12)","v":500}]
[]
["2024 Expenses"]
["Embrave's 2nd Annual Celebrave Gala Tickets",null,"May 3, 2024",625]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",{"$f":"881.77+687.93+965.31-0.01","v":2534.9999999999995}]
[null,null,null,null,{"$f":"SUM(D16:D17)","v":3159.9999999999995}]
[]
["2025 Expenses"]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 17 - 20, 2025",922.78]
[null,null,null,null,{"$f":"SUM(D21:D21)","v":922.78}]
[]
["2026 Expenses"]
[]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,{"$f":"SUM(E13:F22)","v":4582.78}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of September 30, 2025",null,null,null,{"$f":"SUM(E7-E27)","v":23447.22}]