{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":56,"n_cols":6,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,0,0,6],[2,0,2,6],[4,0,4,5]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["TEDJO, ALVIN"]
[]
["For the period November 17, 2022 to December 31, 2024"]
[]
["Allowance for the Current Council Term      ",null,null,null,null,27560]
[]
["2022 Expenses",null,null,null,null,0]
["Holiday Card to Residents",null,"Dec. 16, 2022",null,2625.3]
[null,null,null,null,null,{"$f":"SUM(E10)","v":2625.3}]
[]
["2023 Expenses"]
["Promotional Items",null,"Feb. 17, 2023",null,2597.4299999999998]
["Ticket - 28th Annual Mississauga Arts Awards",null,"May 11, 2023",null,90]
["FCM Annual Conference and Trade Show (Toronto, ON)",null,"May 25 - 28, 2023",null,1015.06]
["Tickets to Conservation Halton Gala",null,"May 31, 2023",null,{"$f":"202.61","v":202.61}]
["Great Lakes St. Lawrence Cities Initiative Conference",null,"Jun. 6 - 8, 2023",null,{"$f":"33.9+962.4+13.59+41.17+759.14","v":1810.1999999999998}]
["Supplies for Community Events",null,"Jun. 22, 2023",null,316.83999999999997]
["Canada Day Flags",null,"Jun. 30, 2023",null,39.659999999999997]
["Summer 2023 Canvass Card",null,"Jul. 24, 2023",null,763.2]
["Sponsorship - Bell Box Painting",null,"Jul. 26, 2023",null,500]
["Sticky Note Sheets",null,"Aug. 2, 2023",null,636]
["AMO AGM & Annual Conference (London, ON)",null,"Aug. 20 - 23, 2023",null,{"$f":"951.46+4.51+6.81+9.9+5.4","v":978.07999999999993}]
["Donation - Rainbow Sauga Alliance Merry Mingle Holiday Social",null,"Dec. 17, 2023",null,500]
["Transportation to GLSL Cities Conference (Ottawa, ON)",null,"Dec. 29, 2023",null,{"$f":"191.31+408.07","v":599.38}]
["Donation - Walk the Walk",null,"Dec. 29, 2023",null,500]
["Tickets - Credit Vally Conservation",null,"Dec. 29, 2023",null,900.53]
["Tickets - MACsquerade",null,"Dec. 29, 2023",null,338.08]
["Heart House Hospice Golf Hole Sponsorship",null,"Dec. 29, 2023",null,450.27]
["Tickets - BridgeWay Gala",null,"Dec. 29, 2023",null,180.11]
["Room Rental for Community Safety Meeting with Police",null,"Dec. 29, 2023",null,{"$f":"213.93","v":213.93}]
["Roadside Advertisement Community Safety Meeting with Police",null,"Dec. 29, 2023",null,{"$f":"142.45+142.45+142.45","v":427.34999999999997}]
[null,null,null,null,null,{"$f":"SUM(E14:E33)","v":13058.73}]
[]
["2024 Expenses"]
["Greeting Cards and postage",null,"Feb. 4, 2024",null,{"$f":"1922.2+2413.71","v":4335.91}]
["Tent, Banners and Décor",null,"Feb. 4, 2024",null,{"$f":"1399.2+295.1+376.51+320.54","v":2391.3500000000004}]
["Summer Fest Inflatables",null,"Feb. 4, 2024",null,3819.87]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",null,{"$f":"881.77+739.61-292.54","v":1328.8400000000001}]
[null,null,null,null,null,{"$f":"SUM(E37:E40)","v":11875.970000000001}]
[]
["2025 Expenses"]
[]
["2026 Expenses"]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,null,{"$f":"SUM(F11:F41)","v":27560}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of December 31, 2024",null,null,null,null,{"$f":"SUM(F7-F47)","v":0}]
[]
[]
[]
["2023 Regional Newsletter*",null,null,null,null,5829.8315519999996]
["2024 Regional Newsletter*",null,null,null,null,6381.4035460000014]
[]
["*Relates to newsletter expenses covered through Regional Corporate accounts."]