{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,0,0,6],[2,0,2,6],[4,0,4,5]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["MAHONEY, MATT"]
[]
["For the period November 17, 2022 to December 31, 2024"]
[]
["Allowance for the Current Council Term      ",null,null,null,null,27560]
[]
["2022 Expenses",null,null,null,null,0]
[]
["2023 Expenses"]
["FCM Annual Conference and Trade Show (Toronto, ON)",null,"May 25 - 28, 2023",null,{"$f":"1015.06+832.9+268.09+346.7+131.03","v":2593.7800000000002}]
["AMO AGM & Annual Conference (London, ON)",null,"Aug. 20 - 23, 2023",null,{"$f":"518.22+840.76+300+175.38+216.24","v":2050.6000000000004}]
["Peel Police Chief Gala - Shared Purchase of Table with Councillor McFadden",null,"Nov. 23, 2023",null,1200]
["Office Supplies",null,"Dec. 5, 2023",null,371.62]
[null,null,null,null,null,{"$f":"SUM(E12:E15)","v":6216.0000000000009}]
[]
["2024 Expenses"]
["407 Charges",null,"Jan - May, 2024",null,178.2]
["Office Supplies",null,"Feb. 1, 2024",null,1119.25]
["Peel Region Police Mailer",null,"Feb. 1, 2024",null,218.5]
["Tickets for Mississauga Food Bank",null,"Feb. 1, 2024",null,700]
["Tickets for Taste of Eden",null,"Feb. 1, 2024",null,180.11]
["Heart House Hospice Golf Hole Sponsorship",null,"Feb. 1, 2024",null,500]
["Tickets for Credit Valley Conservation Gala",null,"Feb. 1, 2024",null,225.13]
["Bridgeway Family Centre Fundraiser",null,"Feb. 1, 2024",null,200]
["Admission for Riverwood Harvest ",null,"Feb. 1, 2024",null,125]
["Donation - Compass Food Bank Walk",null,"Feb. 1, 2024",null,500]
["Donatioin - ArtTrendZ Art Show",null,"Feb. 1, 2024",null,100]
["SFRA Community Contribution - Ice Rink Liner",null,"Feb. 1, 2024",null,750]
["The Pointer Subscription",null,"Feb. 1, 2024",null,120]
["Queenscorp Mobile Sign",null,"Feb. 1, 2024",null,284.91000000000003]
["Eden Food for Change Mobile Sign",null,"Feb. 1, 2024",null,142.44999999999999]
["FCM Annual Conference and Trade Show (Calgary, AB)",null,"Jun. 6 - 9, 2024",null,{"$f":"1256.64+980.22+128.67+375","v":2740.53}]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",null,{"$f":"881.77+739.61+93.83+300+570.7","v":2585.91}]
["407 Charges",null,"Jun - Nov, 2024",null,{"$f":"53.15+92.31+24.91+13.55+77.87","v":261.79000000000002}]
[null,null,null,null,null,{"$f":"SUM(E19:E36)","v":10931.78}]
[]
["2025 Expenses"]
[]
["2026 Expenses"]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,null,{"$f":"SUM(F16:F42)","v":17147.780000000002}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of December 31, 2024",null,null,null,null,{"$f":"SUM(F7-F43)","v":10412.219999999998}]