{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,6],[2,0,2,6],[4,0,4,5]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["HORNECK, JOE"]
[]
["For the period November 17, 2022 to December 31, 2024"]
[]
["Allowance for the Current Council Term      ",null,null,null,null,27560]
[]
["2022 Expenses",null,null,null,null,0]
[]
["2023 Expenses"]
["Police Service - Online Record Check",null,"2023-05-17",null,35]
["FCM Annual Conference and Trade Show (Toronto, ON)",null,"May 25 - 28, 2023",null,1015.06]
["AMO AGM & Annual Conference (London, ON)",null,"Aug. 20 - 23, 2023",null,{"$f":"518.22+840.76","v":1358.98}]
[null,null,null,null,null,{"$f":"SUM(E12:E14)","v":2409.04}]
[]
["2024 Expenses"]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",null,{"$f":"881.77+771.9","v":1653.67}]
[null,null,null,null,null,{"$f":"SUM(E18)","v":1653.67}]
[]
["2025 Expenses"]
[]
["2026 Expenses"]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,null,{"$f":"SUM(F15:F20)","v":4062.71}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of December 31, 2024",null,null,null,null,{"$f":"SUM(F7-F25)","v":23497.29}]
[]
[]
[]
["2024 Regional Newsletter*",null,null,null,null,7144.4575726017702]
[]
["*Relates to newsletter expenses covered through Regional Corporate accounts."]