{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,0,0,6],[2,0,2,6],[4,0,4,5]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["DAMERLA, DIPIKA"]
[]
["For the period November 17, 2022 to December 31, 2024"]
[]
["Allowance for the Current Council Term      ",null,null,null,null,27560]
[]
["2022 Expenses",null,null,null,null,0]
[]
["2023 Expenses"]
["FCM Annual Conference and Trade Show (Toronto, ON)",null,"May 25 - 28, 2023",null,1015.06]
["AMO Conference Workshops",null,"Aug. 1, 2023",null,559.67999999999995]
["AMO AGM & Annual Conference (London, ON)",null,"Aug. 20 - 23, 2023",null,876.64]
["NKG Media Group - Social Media Management and Consulting",null,"Oct. 1, 2023",null,{"$f":"4520-449.6","v":4070.4}]
["NKG Media Group - Communications Consulting",null,"Nov. 3, 2023",null,2340.48]
["Marketing Services",null,"Dec. 6, 2023",null,750]
[null,null,null,null,null,{"$f":"SUM(E12:E17)","v":9612.26}]
[]
["2024 Expenses"]
["NKG Media Group - Communications Work",null,"Mar. 6, 2024",null,2035.2]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",null,{"$f":"881.77+771.9+6.39+18.32+7.6+77.14+7.6+8.02+6.39+44.55+362.27","v":2191.9499999999998}]
["EOK Consults - Social Media Management and Consulting",null,"Oct. 1, 2024",null,358.86]
["EOK Consults - Social Media Management and Consulting",null,"Nov. 4, 2024",null,717.71]
[null,null,null,null,null,{"$f":"SUM(E21:E24)","v":5303.7199999999993}]
[]
["2025 Expenses"]
[]
["2026 Expenses"]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,null,{"$f":"SUM(F18:G29)","v":14915.98}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of December 31, 2024",null,null,null,null,{"$f":"SUM(F7-F31)","v":12644.02}]
[]
[]
[]
["2023 Regional Newsletter*",null,null,null,null,5013.24]
["2024 Regional Newsletter*",null,null,null,null,6406.1986880000013]
[]
["*Relates to newsletter expenses covered through Regional Corporate accounts."]