{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,0,0,6],[2,0,2,6],[4,0,4,5]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["GROVES, ANNETTE"]
[]
["For the period November 17, 2022 to September 30, 2024"]
[]
["Allowance for the Current Council Term      ",null,null,null,null,27560]
[]
["2022 Expenses",null,null,null,null,0]
["Advertisement - Christmas Greetings",null,"Dec. 15, 2022",null,266.58]
[null,null,null,null,null,{"$f":"SUM(E10)","v":266.58}]
[]
["2023 Expenses"]
["Rural Ontario Municipal Association Conference (Toronto.ON)",null,"Jan. 22 - 24, 2023",null,{"$f":"579.31+255.92+255.92","v":1091.1499999999999}]
["Lunch Meeting",null,"Mar. 8, 2023",null,98.7]
["Office Supplies",null,"Mar. 14, 2023",null,1394.09]
["Office Supplies",null,"Mar. 20, 2023",null,161.59]
["Sponsorship - Victoria Day Street Party",null,"May 21, 2023",null,1000]
["Visit of twin city in Italy",null,"Jul. 13 - 20, 2023",null,{"$f":"319.46+2554.52+600+967.73+54.82","v":4496.53}]
["AMO AGM & Annual Conference (London, ON)",null,"Aug. 20 - 23, 2023",null,{"$f":"840.76+588.62+300","v":1729.38}]
["Lunch Meetings",null,"Aug. 26 - Oct. 28, 2023",null,366.04]
["Lunch Meetings",null,"Sep. 16 - Oct. 20, 2023",null,390.95]
["Sponsorship - Peel 4-H Association Sponsorship",null,"Nov. 14, 2023",null,500]
["Office Supplies",null,"Nov. 18, 2023",null,1119.6099999999999]
["Office Supplies",null,"Dec. 13, 2023",null,{"$f":"1779.16-E24","v":659.55000000000018}]
[null,null,null,null,null,{"$f":"SUM(E14:E25)","v":13007.59}]
[]
["2024 Expenses"]
["Business Meals",null,"Jan. 31, 2024",null,{"$f":"88.04+163.08+62.68+90.03+153.03-88.04","v":468.82}]
["Rural Ontario Municipal Association Conference (Toronto,ON)",null,"Jan. 21 - 23, 2024",null,{"$f":"757.1+268.45+300+609.02","v":1934.57}]
["Business Meals",null,"Jan. 29 - May 24, 2024",null,{"$f":"131.68+152.87+150.39","v":434.94}]
["Women in Municipal Government (WIMG) Constituency Group (Hollywood, Fl)",null,"Jul. 17 - 19, 2024",null,{"$f":"225+1529.39","v":1754.39}]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",null,{"$f":"881.77+771.9+300-0.01","v":1953.66}]
["Sponsorship - 2024 John Rogers Memorial Golf Tournament",null,"Aug. 22, 2024",null,575]
[null,null,null,null,null,{"$f":"SUM(E29:E34)","v":7121.38}]
[]
["2025 Expenses"]
[]
["2026 Expenses"]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,null,{"$f":"SUM(F11:G39)","v":20395.55}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of September 30, 2024",null,null,null,null,{"$f":"SUM(F7-F41)","v":7164.4500000000007}]
[]
[]
[]
["2023 Regional Newsletter*",null,null,null,null,9687.3872480000009]
[]
["*Relates to newsletter expenses covered through Regional Corporate accounts."]