{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Year 1 Term Sum"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1 Term Sum","index":0,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,6],[2,0,2,6],[4,0,4,5]]}
["REGIONAL COUNCILLOR’S TERM ALLOWANCE STATEMENT"]
[]
["BROWN, PATRICK"]
[]
["For the period November 17, 2022 to September 30, 2024"]
[]
["Allowance for the Current Council Term      ",null,null,null,null,27560]
[]
["2022 Expenses",null,null,null,null,0]
[]
["2023 Expenses"]
["FCM Annual Conference and Trade Show (Toronto, ON)",null,"May 25 - 28, 2023",null,1015.06]
["AMO AGM & Annual Conference (London, ON)",null,"Aug. 20 - 23, 2023",null,840.76]
[null,null,null,null,null,{"$f":"SUM(E12:E13)","v":1855.82}]
[]
["2024 Expenses"]
["National Summit on Combatting Auto Theft (Ottawa, ON)",null,"Feb. 8, 2024",null,{"$f":"1747.26+705.1+49.15","v":2501.5100000000002}]
["Big City Mayors Caucus (Ottawa, ON)",null,"Feb. 25 - 26, 2024",null,{"$f":"1384.53+997.91","v":2382.44}]
["Big City Mayors Caucus (Calgary, AB)",null,"May 24, 2024",null,1138.1500000000001]
["AMO AGM & Annual Conference (Ottawa, ON)",null,"Aug. 18 - 21, 2024",null,{"$f":"881.77+1030.28+1047.59-1135.48+1212.49","v":3036.6499999999996}]
[null,null,null,null,null,{"$f":"SUM(E17:E20)","v":9058.75}]
[]
["2025 Expenses"]
[]
["2026 Expenses"]
[]
["Term To Date Expenses for November 17, 2022 to November 30, 2026",null,null,null,null,{"$f":"SUM(F12:F25)","v":10914.57}]
[]
["Remaining Allowance for the term ending November 30, 2026 as of September 30, 2024",null,null,null,null,{"$f":"SUM(F7-F27)","v":16645.43}]
[]
[]
[]
["2023 Regional Newsletter*",null,null,null,null,16103.74]
["2024 Regional Newsletter*",null,null,null,null,26755.400288000004]
[]
["*Relates to newsletter expenses covered through Regional Corporate accounts."]